- Initial Supply at Launch: 500,000,000 tokens
- Total Additional Emissions: 300,000,000 tokens over 20 years
- Final Cap: 800,000,000 tokens
- Disinflation Frequency: Monthly
- Starting Inflation Rate: 8% per year (0.667% per month)
- Disinflation Factor: /~0.989849199 per month
- Disinflation periods: 240 (20 years × 12 months)
Monthly Emission Schedule
The table below demonstrates the first 12 months of emissions under the proposed schedule:Month | Total Supply | Inflation Rate (%) | Tokens Emitted |
---|---|---|---|
July 2024 | 500,000,000.00 | 0.667 | 3,333,333 |
August 2024 | 503,335,000.00 | 0.660 | 3,299,497 |
September 2024 | 506,658,165.73 | 0.654 | 3,266,003 |
October 2024 | 509,969,316.47 | 0.647 | 3,232,850 |
November 2024 | 513,268,276.00 | 0.640 | 3,200,033 |
December 2024 | 516,554,872.59 | 0.634 | 3,167,549 |
January 2025 | 519,828,938.94 | 0.627 | 3,135,395 |
February 2025 | 523,090,312.18 | 0.621 | 3,103,568 |
March 2025 | 526,338,833.81 | 0.615 | 3,072,063 |
April 2025 | 529,574,349.69 | 0.608 | 3,040,879 |
May 2025 | 532,796,709.99 | 0.602 | 3,010,011 |
June 2025 | 536,005,769.19 | 0.596 | 2,979,456 |
Visual Representation
Below is a chart illustrating the total supply growth and token emissions for the first 12 months:
Formula for Emissions Calculation
The formula for calculating emissions under the proposed monthly schedule is as follows: Emissions_T = Total Supply_T-1 × Inflation Rate_T Where:- Inflation Rate_T = Inflation Rate_T-1 × (1 - Disinflation Factor)
- Disinflation Factor ≈ 0.010150801 (or 1.01508%)
Initial Inflation Rate
Initial Monthly Inflation Rate = Annual Inflation Rate ÷ Months Per Year Initial Monthly Inflation Rate = 8% ÷ 12 = 0.667%Detailed Calculations: First Three Months
Month 1 (July 2024): The first month’s emissions are based on the initial supply of 500,000,000 tokens and an inflation rate of 0.667%. Emissions_1 = 500,000,000 × 0.667% Emissions_1 = 3,333,333.33 tokens At the end of Month 1:- Total Supply: 500,000,000 + 3,333,333.33 = 503,333,333.33
- Total Supply: 503,333,333.33 + 3,299,497.40 = 506,632,830.73
- Total Supply: 506,632,830.73 + 3,266,003.20 = 509,898,833.93
Conclusion
The proposed monthly schedule achieves the same emission goal of 300 million tokens over 20 years but simplifies management and calculations compared to the current hourly schedule. By transitioning to monthly emissions:- Simplification: Reduces emission frequency from 175,319 hourly epochs to 240 monthly epochs.
- Accuracy: Maintains the same cumulative disinflation effect over 20 years.
- Ease of Implementation: Aligns better with monthly financial and operational reporting cycles.